County Profile for Boone - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 257,566,805 Total Charges 3,294,130,240
Fixed Assets 583,071,288 Contract Allowance 2,215,214,963
Other Assets 429,404,821 Operating Revenue 1,078,915,277
Total Assets 1,270,042,914 Operating Expenses 1,106,267,623
Current Liabilities 165,994,249 Operating Margin -27,352,346
Long Term Liabilities 314,054,806 Other Income 112,451,017
Total Equity 789,993,859 Other Expense 16,055,020
Total Liabilities and Equity 1,270,042,914 Net Profit or Loss 69,043,651

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,329 Revenue per Bed $1,517,462 Revenue per Person $1,078,915,277
Net Margin per Discharge ($667) Net Margin per Bed ($38,470) Net Margin per Person ($27,352,346)
Net Profit per Discharge $1,685 Net Profit per Bed $97,108 Net Profit per Person $69,043,651
Net Fixed Assets per Discharge $14,229 Net Fixed Assets per Bed $820,072 Net Fixed Assets per Bed $583,071,288
Long Term Debt per Discharge $7,664 Long Term Debt per Bed $441,709 Long Term Debt per Person $314,054,806
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 227 Net Fixed Assets 171 Population Estimate 1,151
Total Revenue 196 Long Term Liabilities 207 Total Patient Discharges 202
Net Margin 3,094 Total Patient Beds 219
Net Profit or Loss 207

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 143,743,463 293,792,840 0.4893
31 Intensive Care Unit 49,777,858 167,031,947 0.2980
32 Coronary Care Unit 0 0
43 Nursery 4,246,472 8,871,699 0.4787
44 Skilled Nursing Care 0 0
50 Operating Room 87,436,658 301,461,445 0.2900
51 Recovery Room 18,716,358 64,286,206 0.2911
52 Labor and Delivery Room 9,620,896 20,637,795 0.4662

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 48,962,967 13 Nursing Administration 12,711,534
02,03 Captial Related - Movable Equipment 40,886,651 14 Central Services and Supply 10,620,423
04 Employee Benefits 18,817,795 15 Pharmacy 4,033,751
05 Administrative and General 193,702,982 16 Medical Records and Medical Library 11,646,549
06 Maintenance and Repairs 23,097,640 17 Social Services 6,348,268
07 Operation of Plant 23,551,018 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 11,099,948 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,276,637 20,21,22,23 Education Programs 27,141,328
Total General Service Cost Centers 441,897,491

County Profile for Boone - 2016